
Utkarsh CoreInvest Limited (formerly Utkarsh Micro Finance Limited) is the parent company of Utkarsh Small Finance Bank. Utkarsh Micro Finance began operations in September 2009 to offer financial and non-financial services to underserved communities, helping those with skills but lacking capital.
Initially, the company provided credit through the Joint Liability Group (JLG) model. Over time, it expanded its offerings to include Micro Enterprise Loans (MEL), Housing Loans, and Micro Pension Products.
| Balance Sheet | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|
| Short Term Loans and Advances | 17650.00 | 13548.79 | 9943.41 | 7925.35 | 6563.33 |
| Cash & Cash Equivalents | 3029.05 | 2516.69 | 1871.96 | 1170.48 | 1616.04 |
| Other Financial Assets | 3927.60 | 2983.25 | 2434.80 | 2439.68 | 1278.35 |
| Total Financial Assets | 24606.65 | 19048.73 | 14250.16 | 11535.51 | 9457.72 |
| Fixed Assets (incl. WIP) | 535.94 | 545.00 | 471.64 | 359.91 | 295.71 |
| Other Non Financial Assets | 200.85 | 121.96 | 210.24 | 154.00 | 69.82 |
| Total Non Financial Assets | 736.79 | 666.96 | 681.88 | 513.91 | 365.54 |
| Total Assets | 25343.44 | 19715.69 | 14932.04 | 12049.42 | 9823.26 |
| Borrowings | 3490.45 | 2726.56 | 2198.76 | 2227.87 | 3012.30 |
| Other Financial Liabilities | 18911.11 | 14877.91 | 11171.33 | 8465.56 | 5714.18 |
| Total Financial Liabilities | 22401.56 | 17604.47 | 13370.09 | 10693.43 | 8726.48 |
| Tax Liabilities (Deferred and Current) | 9.70 | 8.37 | 0.00 | 0.87 | 0.00 |
| Provisions | 13.00 | 12.04 | 5.84 | 6.49 | 5.02 |
| Other Non-Financial Liabilities | 8.09 | 14.34 | 11.48 | 8.98 | 8.98 |
| Total Non-Financial Liabilities | 30.80 | 34.75 | 17.32 | 16.34 | 14.00 |
| Equity Capital | 98.70 | 98.42 | 98.33 | 97.64 | 97.39 |
| Reserves | 2812.38 | 1978.04 | 1446.30 | 1241.97 | 985.60 |
| Total Equity | 2911.09 | 2076.46 | 1544.63 | 1339.61 | 1082.99 |
| Equity + Liabilities | 25343.44 | 19715.69 | 14932.04 | 12049.42 | 9823.26 |
| Profit & Loss | FY24 | FY23 | FY22 | FY21 | FY20 |
|---|---|---|---|---|---|
| Revenue from Operations | 3140.36 | 2744.77 | 1977.62 | 1695.98 | 1352.91 |
| Growth % | 14.41% | 38.79% | 16.61% | 25.36% | 45.07% |
| Operating Expenses | 1159.71 | 881.71 | 677.97 | 591.59 | 424.92 |
| Growth % | 31.53% | 30.05% | 14.60% | 39.22% | -8.17% |
| Operating Profit | 1980.65 | 1863.06 | 1299.65 | 1104.39 | 927.99 |
| Op. Profit Margin % | 63.07% | 67.88% | 65.72% | 65.12% | 68.59% |
| Other Income | 243.18 | 193.42 | 117.18 | 86.25 | 64.2 |
| Interest Expense | 1298.16 | 1024.71q | 799.3 | 762.52 | 589.53 |
| Depreciation | 108.89 | 74.23 | 82.55 | 59.00 | 48.81 |
| Impairment on financial instruments | -378.37 | -226.14 | -453.85 | -332.78 | -77.53 |
| Profit Before Tax | 438.41 | 731.40 | 81.13 | 36.34 | 276.32 |
| Tax | 108.57 | 177.59 | 18.91 | 10.8 | 73.8 |
| Tax % | 24.76% | 24.28% | 23.31% | 29.72% | 26.71% |
| Profit After Tax | 329.84 | 553.81 | 62.22 | 25.54 | 202.52 |
| Growth % | -40.44% | 790.08% | 143.62% | -87.39% | -327.96% |
| PAT % | 10.50% | 20.18% | 3.15% | 1.51% | 14.97% |
| Diluted EPS | 33.19 | 55.88 | 6.31 | 2.60 | 20.69 |
| Color | Shareholder | Holding |
|---|---|---|
| NMI Frontier Fund KS, Norway | 7.80% | |
| British International Investment PLC (Formerly known as CDC Group PLC) | 13.90% | |
| Faering Capital India Evolving FUND II | 7.76% | |
| RBL Bank Limited | 9.83% | |
| Others | 60.71% |