
Assam Carbon Products Limited (ACPL) is one of the leading manufacturer of carbon and graphite products in India.
Established in 1963, the company specializes in producing carbon brushes, mechanical carbon seals, current collectors, and other carbon-based components for various industries.
| Balance Sheet | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Equity Capital | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 |
| Reserves | 47.19 | 39.58 | 32.35 | 25.81 | 21.94 | 10.90 |
| Total Equity | 49.94 | 42.33 | 35.11 | 28.57 | 24.70 | 13.66 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provisions | 0.74 | 1.18 | 1.63 | 2.94 | 2.77 | 2.95 |
| Deferred Tax Liability | 0.73 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non Current Liabilities | 1.47 | 1.81 | 1.63 | 2.94 | 2.77 | 2.95 |
| Borrowings | 1.16 | 1.71 | 2.05 | 6.51 | 5.95 | 4.95 |
| Other Current Liabilities | 9.77 | 9.36 | 13.99 | 15.99 | 21.10 | 26.63 |
| Total Current Liabilities | 10.94 | 11.07 | 16.03 | 22.50 | 27.05 | 31.58 |
| Equity + Liabilities | 62.35 | 55.21 | 52.77 | 54.01 | 54.52 | 48.19 |
| Fixed Assets (incl. WIP) | 11.83 | 12.37 | 13.07 | 13.01 | 14.41 | 14.52 |
| Other Non Current Assets | 0.52 | 0.62 | 1.48 | 2.56 | 2.92 | 0.59 |
| Total Non Current Assets | 12.35 | 12.99 | 14.55 | 15.57 | 17.33 | 15.10 |
| Trade Receivables | 16.17 | 13.94 | 12.32 | 11.27 | 11.86 | 15.81 |
| Cash & Cash Equivalents | 10.94 | 5.60 | 5.19 | 4.03 | 1.38 | 1.41 |
| Other Current Assets | 22.90 | 22.68 | 20.72 | 23.13 | 23.95 | 15.87 |
| Total Current Assets | 50.01 | 42.22 | 38.23 | 38.44 | 37.19 | 33.09 |
| Total Assets | 62.35 | 55.21 | 52.77 | 54.01 | 54.52 | 48.19 |
| Profit & Loss | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 62.64 | 54.89 | 47.05 | 41.41 | 48.44 | 51.27 |
| Growth % | 14.11% | 16.68% | 13.61% | -14.52% | -5.51% | 0 |
| Operating Expenses | 51.50 | 45.98 | 39.80 | 34.54 | 36.24 | 44.52 |
| Growth % | 12.01% | 15.53% | 15.23% | -4.69% | -18.61% | 0 |
| Operating Profit | 11.14 | 8.91 | 7.25 | 6.87 | 12.21 | 6.75 |
| Op. Profit Margin % | 17.78% | 16.24% | 15.41% | 16.60% | 25.20% | 13.16% |
| Other Income | 1.68 | 1.89 | 3.37 | 1.13 | 1.09 | 1.21 |
| Finance Costs | 0.10 | 0.11 | 0.63 | 0.93 | 0.71 | 0.04 |
| Depreciation | 1.16 | 1.16 | 1.16 | 1.65 | 1.78 | 1.57 |
| Profit Before Tax | 11.55 | 9.54 | 8.83 | 5.42 | 10.80 | 6.34 |
| Tax | 3.32 | 3.20 | 2.52 | 1.32 | 2.95 | 1.29 |
| Tax % | 28.78% | 33.59% | 28.59% | 24.38% | 27.30% | 20.34% |
| Profit After Tax | 8.23 | 6.33 | 6.30 | 4.10 | 7.85 | 5.05 |
| Growth % | 29.87% | 0.48% | 53.75% | -47.76% | 55.38% | 0 |
| PAT % | 13.13% | 11.54% | 13.40% | 9.90% | 16.20% | 9.85% |
| Diluted EPS | 29.85 | 22.99 | 22.88 | 14.88 | 28.48 | 18.33 |
| Color | Shareholder | Holding |
|---|---|---|
| Shaurya Veer Himatsingka | 31.53 | |
| Rakesh Himatsingka | 28.9 | |
| Anita Himatsingka | 6.82 | |
| Assam Industrial Development Corporation Ltd | 3.63 | |
| Maalika Himatsingka | 3.27 | |
| Other | 25.85 |