Panasonic Appliances India Company Ltd, a subsidiary of Panasonic Corporation, headquartered in Chennai, Tamil Nadu.
The company manufactures and sells consumer durable products like electric rice cookers and mixers, and has been localizing production in India to meet market demands. Despite challenges such as declining profits and competition, Panasonic continues to invest in India, recognizing its growth potential.
| Balance Sheet | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Equity Capital | 19.75 | 12.68 | 12.68 | 12.68 | 12.68 | 12.68 |
| Reserves and Surplus | 102.30 | 43.28 | 54.31 | 43.98 | 33.39 | 29.72 |
| Total Equity | 122.05 | 55.95 | 66.99 | 56.65 | 46.07 | 42.40 |
| Long Term Borrowings | 0.00 | 21.63 | 0.18 | 1.00 | 2.50 | 0.00 |
| Other Long Term Liabilities | 1.99 | 2.80 | 2.03 | 1.64 | 1.64 | 1.48 |
| Total Non-Current Liabilities | 1.99 | 24.43 | 2.21 | 2.64 | 4.14 | 1.48 |
| Short Term Borrowings | 2.17 | 10.38 | 10.38 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 41.71 | 52.71 | 68.43 | 58.16 | 59.35 | 58.10 |
| Total Current Liabilities | 43.87 | 63.09 | 78.81 | 58.16 | 59.35 | 58.10 |
| Equity + Liabilities | 167.91 | 143.47 | 148.01 | 117.45 | 109.55 | 101.97 |
| Fixed Assets (incl. WIP) | 66.22 | 53.72 | 34.14 | 33.04 | 34.44 | 35.25 |
| Other Non Current Assets | 6.08 | 7.29 | 5.34 | 3.99 | 1.73 | 0.95 |
| Total Non Current Assets | 72.30 | 61.01 | 39.49 | 37.03 | 36.17 | 36.20 |
| Trade Receivables | 28.88 | 34.33 | 42.48 | 32.01 | 31.53 | 37.17 |
| Cash and Bank Balances | 29.11 | 1.73 | 0.98 | 4.97 | 0.03 | 2.49 |
| Other Current Assets | 37.62 | 46.39 | 65.07 | 43.44 | 41.83 | 26.11 |
| Total Current Assets | 95.61 | 82.46 | 108.52 | 80.42 | 73.39 | 65.77 |
| Total Assets | 167.91 | 143.47 | 148.01 | 117.45 | 109.55 | 101.97 |
| Profit & Loss | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Net Revenue | 326.40 | 336.11 | 351.92 | 255.68 | 277.93 | 272.55 |
| Growth % | -2.89% | -4.49% | 37.64% | -8.01% | 1.98% | 0 |
| Total Operating Expenses | 326.64 | 333.67 | 339.29 | 242.22 | 266.87 | 262.81 |
| Growth % | -2.11% | -1.66% | 40.08% | -9.24% | 1.54% | 0 |
| Operating Profit (EBITDA) | -0.25 | 2.44 | 12.63 | 13.46 | 11.06 | 9.73 |
| Operating Profit Margin % | -0.08% | 0.73% | 3.59% | 5.26% | 3.98% | 3.57% |
| Other Income | 5.19 | 5.98 | 4.50 | 3.52 | 3.63 | 4.09 |
| Finance Costs | 2.75 | 2.12 | 0.73 | 1.04 | 5.51 | 1.66 |
| Depreciation and Amortization Expense | 6.86 | 5.37 | 5.31 | 5.31 | 5.51 | 5.16 |
| Profit beofore Tax | -4.66 | 0.93 | 11.09 | 10.62 | 3.67 | 7.01 |
| Income Tax | -1.10 | 0.36 | 0.75 | 0.03 | 0.00 | 0.00 |
| Tax % | 23.49% | 38.93% | 6.80% | 0.28% | 0.00% | 0.00% |
| Profit After Tax | -3.57 | 0.56 | 10.33 | 10.59 | 3.67 | 7.01 |
| Growth % | -731.49% | -94.53% | -2.40% | 188.75% | -47.68% | 0 |
| PAT % | -1.09% | 0.17% | 2.94% | 4.14% | 1.32% | 2.57% |
| EPS | 2.41 | 0.45 | 8.15 | 8.35 | 2.89 | 5.81 |
| Color | Shareholder | Holding |
|---|---|---|
| Panasonic Holdings Corporation, Japan | 97.07% | |
| others | 2.93% |